1 Approximately $7 million in capital leases not shown. Commercial paper is backstopped by our Senior Credit Facility and is shown as due when the facility expires in 2022.
2 After Letters of Credit issuance of $56 million.
3 2015 Q3-Q4 EBITDA proforma. See non-GAAP reconciliation tables.
4 Post IVC and KAI acquisitions.